| Revenue | NOK 2,2M | +118% |
| EBITDA | NOK -3M | -1068% |
| Net profit | NOK -3,8M | -1355% |
| Total assets | NOK 4M | +8% |
| Equity | NOK 973K | -20% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 98 | 618 | 628 | 684 | 839 | 1 033 | 2 247 |
| Staff expenses | −0 | −300 | −389 | −226 | −982 | −510 | −3 885 |
| EBITDA | −12 | 105 | 55 | 134 | −759 | 308 | −2 981 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −741 |
| EBIT | −12 | 105 | 55 | 134 | −759 | 308 | −3 721 |
| Net financials | 0 | −2 | −0 | 0 | −11 | −9 | −29 |
| Profit before tax | −12 | 104 | 55 | 134 | −770 | 299 | −3 750 |
| Tax | −0 | 23 | 28 | 44 | −0 | −0 | −0 |
| Net profit | −12 | 81 | 27 | 90 | −770 | 299 | −3 750 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 45 | 188 | 267 | 383 | 2 806 | 3 719 | 4 032 |
| Equity | 24 | 104 | 131 | 194 | 923 | 1 222 | 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 522 | 1 500 | 1 500 |
| Short-term debt | 21 | 84 | 136 | 190 | 361 | 997 | 1 559 |
| Total debt | 21 | 84 | 136 | 190 | 1 882 | 2 497 | 3 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xiam Holding As | Company | 64.7% | 64.7% | 2024 |
Xiam Development Pvt Ltd | Company | 16.2% | 16.2% | 2024 |
Deltaforce As | Company | 6.6% | 6.6% | 2024 |
Sting Capital As | Company | 5.6% | 5.6% | 2024 |
Joran Holding As | Company | 2.9% | 2.9% | 2024 |
Daya As | Company | 2.7% | 2.7% | 2024 |
Leopold Icon Gmbh | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Bentzen | Chief Executive Officer | 0 companies |
| Ingvild Auestad Moen | Chief Executive Officer | 0 companies |
| Karen Auestad Moen | Board of Directors | 0 companies |
| Yngve Bollie | Board of Directors | 0 companies |
| Stig Ranjit Dayanandan | Chairman | 0 companies |
| Inger Egeland-Helgøy | Chairman | 0 companies |
| Felix Preshanth Santhiapillai | Deputy Chairman | 0 companies |