| Revenue | NOK 805K | +79% |
| EBITDA | NOK -645K | +1% |
| Net profit | NOK -637K | -5% |
| Total assets | NOK 2M | -19% |
| Equity | NOK 643K | -33% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 828 | 847 | 1 570 | 634 | 450 | 805 |
| Staff expenses | −0 | −0 | −266 | −272 | −921 | −710 | −762 | −923 |
| EBITDA | 0 | 39 | 357 | 273 | 295 | −428 | −650 | −645 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −112 | −112 | −129 | −172 |
| EBIT | 0 | 39 | 357 | 263 | 183 | −540 | −779 | −817 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | 0 | 39 | 357 | 263 | 183 | −540 | −779 | −817 |
| Tax | −1 | 9 | 78 | 58 | 40 | −119 | −171 | −180 |
| Net profit | 1 | 30 | 278 | 205 | 142 | −421 | −607 | −637 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 78 | 474 | 1 859 | 2 159 | 2 255 | 2 464 | 1 994 |
| Equity | 26 | 56 | 56 | 261 | 317 | 885 | 964 | 643 |
| Long-term debt | 0 | 0 | 0 | 1 422 | 1 438 | 83 | 106 | 15 |
| Short-term debt | 6 | 22 | 418 | 176 | 405 | 1 286 | 1 395 | 1 335 |
| Total debt | 6 | 22 | 418 | 1 598 | 1 842 | 1 370 | 1 501 | 1 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgen Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vinjar Eid | Chief Executive Officer | 0 companies |
| Madeleine Rieber Waldjac Eid | Board of Directors | 0 companies |