| Revenue | NOK 52,9M | +1% |
| EBITDA | NOK 5,6M | +19% |
| Net profit | NOK 4,5M | +30% |
| Total assets | NOK 14,9M | -8% |
| Equity | NOK 50K | +0% |
| Employees | 36 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 38 882 | 43 549 | 44 245 | 47 111 | 50 699 | 52 561 | 52 881 |
| Staff expenses | −26 971 | −30 533 | −31 322 | −31 811 | −30 755 | −38 695 | −38 340 |
| EBITDA | 3 634 | 4 020 | 4 228 | 5 984 | 6 565 | 4 731 | 5 608 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −100 | −100 | −92 |
| EBIT | 3 634 | 4 020 | 4 228 | 5 976 | 6 465 | 4 631 | 5 516 |
| Net financials | −19 | −62 | 5 | 56 | 98 | −24 | 166 |
| Profit before tax | 3 615 | 3 958 | 4 233 | 6 032 | 6 564 | 4 607 | 5 682 |
| Tax | 836 | 875 | 946 | 1 352 | 1 502 | 1 170 | 1 203 |
| Net profit | 2 779 | 3 083 | 3 287 | 4 680 | 5 062 | 3 437 | 4 479 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11 360 | 15 403 | 13 804 | 16 670 | 16 846 | 16 230 | 14 913 |
| Equity | 54 | 52 | 51 | 51 | 50 | 50 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 10 | 0 |
| Short-term debt | 11 306 | 15 351 | 13 753 | 16 620 | 16 786 | 16 170 | 14 862 |
| Total debt | 11 306 | 15 351 | 13 753 | 16 620 | 16 796 | 16 180 | 14 862 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Redpill Linpro As | Company | 77.0% | 77.0% | 2024 |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Rylander | Chairman | 0 companies |