| Revenue | NOK 7,2M | -55% |
| EBITDA | NOK -1,4M | -196% |
| Net profit | NOK -1,5M | -213% |
| Total assets | NOK 2,5M | -40% |
| Equity | NOK 177K | -89% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 673 | 12 217 | 12 610 | 15 773 | 7 168 |
| Staff expenses | −5 572 | −4 434 | −5 280 | −5 615 | −4 403 |
| EBITDA | 137 | 261 | −788 | 1 494 | −1 436 |
| Depreciation & amort. | −88 | −48 | −55 | −42 | −39 |
| EBIT | 50 | 213 | −842 | 1 452 | −1 475 |
| Net financials | −0 | 0 | −0 | −12 | 1 |
| Profit before tax | 49 | 214 | −842 | 1 440 | −1 474 |
| Tax | 27 | 49 | −0 | 115 | 22 |
| Net profit | 23 | 165 | −842 | 1 325 | −1 496 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 394 | 4 825 | 3 875 | 4 113 | 2 476 |
| Equity | 1 025 | 1 191 | 348 | 1 673 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 369 | 3 635 | 3 527 | 2 439 | 2 298 |
| Total debt | 4 369 | 3 635 | 3 527 | 2 439 | 2 299 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Charles Osborne | Board of Directors | 0 companies |
| Stig Olsen | Chairman | 0 companies |
| Eivind Sæther Asphaug | Board of Directors | 0 companies |
| Sune Stangeland Maroni | Chairman | 0 companies |