| Revenue | NOK 14,5M | +44% |
| EBITDA | NOK -372K | +46% |
| Net profit | NOK -613K | -17% |
| Total assets | NOK 10,9M | +3% |
| Equity | NOK 406K | -1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 413 | 13 322 | 8 568 | 10 046 | 14 458 |
| Staff expenses | −1 205 | −1 826 | −1 490 | −1 962 | −2 003 |
| EBITDA | 26 | −2 025 | −907 | −689 | −372 |
| Depreciation & amort. | −40 | −10 | −12 | −111 | −83 |
| EBIT | −14 | −2 035 | −919 | −799 | −455 |
| Net financials | −207 | −296 | 466 | 68 | −330 |
| Profit before tax | −220 | −2 331 | −452 | −731 | −785 |
| Tax | −48 | 56 | −0 | −207 | −172 |
| Net profit | −172 | −2 387 | −452 | −524 | −613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 811 | 10 227 | 8 327 | 10 594 | 10 934 |
| Equity | 240 | −2 147 | 200 | 410 | 406 |
| Long-term debt | 2 485 | 2 485 | 0 | 0 | 0 |
| Short-term debt | 5 086 | 9 889 | 8 126 | 4 740 | 6 025 |
| Total debt | 7 571 | 12 374 | 8 126 | 10 184 | 10 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Andre Jonassen | Chief Executive Officer | 0 companies |
| Stian Volstad | Chief Executive Officer | 0 companies |
| Odd Arve Riise | Board of Directors | 0 companies |
| Christian Holtedahl Bakke | Board of Directors | 0 companies |
| Christian Holtedahl Bakke Thaugland | Board of Directors | 0 companies |
| Jostein Strand | Chairman | 0 companies |
| Børt Tore Marthinussen | Board of Directors | 0 companies |
| Åge Reidar Vikestrand | Board of Directors | 0 companies |