| Revenue | NOK 1,3M | +4876% |
| EBITDA | NOK 57K | +734% |
| Net profit | NOK 64K | +812% |
| Total assets | NOK 767K | +601% |
| Equity | NOK 173K | +58% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 | 305 | 632 | 134 | 26 | 1 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −57 |
| EBITDA | −137 | −56 | −218 | −505 | −296 | −9 | 57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −137 | −56 | −218 | −505 | −296 | −9 | 57 |
| Net financials | 0 | −1 | −2 | 807 | 0 | 0 | 7 |
| Profit before tax | −137 | −56 | −220 | 303 | −296 | −9 | 64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −137 | −56 | −220 | 303 | −296 | −9 | 64 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 | 34 | 227 | 865 | 110 | 109 | 767 |
| Equity | −112 | −168 | −388 | −85 | −381 | 109 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 202 | 615 | 950 | 491 | 0 | 593 |
| Total debt | 121 | 202 | 615 | 950 | 491 | 0 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AQ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Esmaeil Golgoli | Chief Executive Officer | 0 companies |
| Aso Qaderian | Chief Executive Officer | 0 companies |
| Mohammed-Reza Fathy Mher | Chief Executive Officer | 0 companies |
| Paliz Fathy Mehr | Board of Directors | 0 companies |