| Revenue | NOK 6,1M | -3% |
| EBITDA | NOK 112K | +112% |
| Net profit | NOK 48K | +106% |
| Total assets | NOK 5,3M | +17% |
| Equity | NOK 82K | +0% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 932 | 3 583 | 6 748 | 6 301 | 6 124 |
| Staff expenses | −726 | −1 114 | −1 532 | −3 766 | −2 724 |
| EBITDA | −160 | 101 | 642 | −900 | 112 |
| Depreciation & amort. | −36 | −47 | −40 | −54 | −37 |
| EBIT | −196 | 54 | 602 | −955 | 74 |
| Net financials | −7 | −2 | −17 | −5 | −13 |
| Profit before tax | −203 | 52 | 585 | −959 | 61 |
| Tax | −41 | 13 | 124 | −210 | 13 |
| Net profit | −162 | 39 | 461 | −749 | 48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 056 | 3 671 | 2 595 | 4 507 | 5 275 |
| Equity | 74 | 68 | 84 | 82 | 82 |
| Long-term debt | 1 071 | 824 | 521 | 0 | 6 |
| Short-term debt | 1 911 | 2 779 | 1 991 | 4 425 | 5 187 |
| Total debt | 2 982 | 3 603 | 2 512 | 4 425 | 5 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PV Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Vincent Rojahn | Chief Executive Officer | 0 companies |
| Zois Bakogiannis | Chief Executive Officer | 0 companies |
| Fridtjof Bade | Board of Directors | 0 companies |
| Tommy Gilen | Chairman | 0 companies |