| Revenue | NOK 330K | +279% |
| EBITDA | NOK 259K | +856% |
| Net profit | NOK 1,8M | +805% |
| Total assets | NOK 3,2M | -49% |
| Equity | NOK 2,1M | +608% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −10 | −8 | −8 | −9 | −5 | 27 | 259 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −36 | −72 |
| EBIT | −6 | −10 | −8 | −8 | −9 | −5 | −9 | 187 |
| Net financials | 0 | 0 | 0 | −115 | −111 | −137 | −252 | 1 655 |
| Profit before tax | −6 | −122 | −123 | −124 | −120 | −143 | −261 | 1 842 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −122 | −123 | −124 | −120 | −143 | −261 | 1 842 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 050 | 3 923 | 3 880 | 3 982 | 3 867 | 3 875 | 6 203 | 3 170 |
| Equity | 1 194 | 1 073 | 950 | 826 | 707 | 564 | 303 | 2 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 856 | 0 | 0 | 0 | 0 | 0 | 214 | 13 |
| Total debt | 3 856 | 2 850 | 2 930 | 3 156 | 3 160 | 3 311 | 5 901 | 1 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beni Holding As | Company | 50.0% | 50.0% | 2022 |
Trafford As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Solheim | Chief Executive Officer | 0 companies |
| John Normann Melheim | Chairman | 0 companies |