| Revenue | NOK 9M | -53% |
| EBITDA | NOK 352K | +7% |
| Net profit | NOK 212K | -4% |
| Total assets | NOK 1,4M | -70% |
| Equity | NOK 242K | +708% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 13 062 | 10 007 | 12 714 | 19 068 | 9 047 |
| Staff expenses | −3 387 | −3 349 | −5 489 | −9 880 | −4 730 |
| EBITDA | 1 667 | 945 | 310 | 330 | 352 |
| Depreciation & amort. | −6 | −7 | −36 | −43 | −93 |
| EBIT | 1 660 | 938 | 274 | 287 | 259 |
| Net financials | −12 | −2 | 454 | −2 | 10 |
| Profit before tax | 1 648 | 935 | 728 | 284 | 269 |
| Tax | 380 | 209 | 59 | 62 | 57 |
| Net profit | 1 268 | 727 | 669 | 222 | 212 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4 223 | 3 340 | 4 410 | 4 865 | 1 442 |
| Equity | 790 | 248 | 30 | 30 | 242 |
| Long-term debt | 0 | 3 | 0 | 5 | 1 |
| Short-term debt | 3 434 | 3 088 | 4 380 | 4 830 | 1 199 |
| Total debt | 3 434 | 3 091 | 4 380 | 4 835 | 1 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Skjervheim Gilhuus | Chief Executive Officer | 0 companies |
| Joachim Kjennerud | Board of Directors | 0 companies |
| Lasse Johan Sjøvold | Chairman | 0 companies |
| Mathias Fredriksen | Board of Directors | 0 companies |