| Revenue | NOK 854K | +31% |
| EBITDA | NOK 260K | +141% |
| Net profit | NOK 131K | +119% |
| Total assets | NOK 541K | -34% |
| Equity | NOK 351K | +64% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 | 30 | 188 | 105 | 337 | 652 | 854 |
| Staff expenses | −0 | −0 | −0 | −0 | −326 | −633 | 0 |
| EBITDA | −55 | −0 | −65 | −383 | −1 445 | −641 | 260 |
| Depreciation & amort. | −9 | −9 | −4 | −0 | −0 | −0 | −133 |
| EBIT | −64 | −9 | −69 | −383 | −1 445 | −641 | 127 |
| Net financials | −2 | −4 | 0 | −0 | −3 | −46 | 4 |
| Profit before tax | −66 | −13 | −69 | −383 | −1 447 | −687 | 131 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −66 | −13 | −69 | −383 | −1 447 | −687 | 131 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 37 | 149 | 2 079 | 916 | 824 | 541 |
| Equity | 34 | 20 | −13 | 1 833 | 456 | 214 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 150 | 187 |
| Short-term debt | 13 | 17 | 162 | 246 | 460 | 460 | 3 |
| Total debt | 13 | 17 | 162 | 246 | 460 | 610 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frii Group As | Company | 100.0% | 100.0% | 2024 |
Winther As | Company | 55.6% | 55.6% | 2023 |
Olsen-Holding As | Company | 15.2% | 15.2% | 2023 |
Brøyte.No As | Company | 9.3% | 9.3% | 2023 |
Ligaarden As | Company | 7.1% | 7.1% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Winther | Chief Executive Officer | 0 companies |
| Jan Steinar Ligaard Falch | Board of Directors | 0 companies |
| Magnus Baumann Pettersen | Board of Directors | 0 companies |
| Bård Hovmand Windingstad | Board of Directors | 0 companies |
| Pål Thore Krosby | Chairman | 0 companies |
| Torgeir Algerøy | Board of Directors | 0 companies |
| Kim Olsen | Deputy Chairman | 0 companies |
| Jan Steinar Rico Ligaard Falch | Board of Directors | 0 companies |
| Bjørn Vidar Wold Pedersen | Chairman | 0 companies |