| Revenue | NOK 10,3M | -23% |
| EBITDA | NOK -1,6M | -255% |
| Net profit | NOK -3,4M | -589% |
| Total assets | NOK 2,6M | -49% |
| Equity | NOK -9K | -101% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 181 | 11 250 | 12 118 | 13 378 | 10 348 |
| Staff expenses | −5 244 | −5 357 | −5 042 | −4 611 | −4 516 |
| EBITDA | −218 | −2 041 | −1 178 | −458 | −1 625 |
| Depreciation & amort. | −337 | −335 | −316 | −3 | −7 |
| EBIT | −555 | −2 376 | −1 494 | −461 | −1 632 |
| Net financials | −119 | −95 | −158 | −170 | −210 |
| Profit before tax | −674 | −2 471 | −1 652 | −631 | −1 842 |
| Tax | −141 | −538 | −356 | −139 | 1 549 |
| Net profit | −534 | −1 932 | −1 296 | −492 | −3 391 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 862 | 5 198 | 5 483 | 5 217 | 2 645 |
| Equity | 1 082 | 1 050 | 1 254 | 1 362 | −9 |
| Long-term debt | 3 124 | 2 461 | 2 213 | 1 962 | 600 |
| Short-term debt | 1 657 | 1 688 | 2 016 | 1 893 | 2 054 |
| Total debt | 4 780 | 4 149 | 4 229 | 3 855 | 2 654 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
JR Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Bror Fredrik Kjærnes | Chief Executive Officer | 0 companies |
| Jørn Robert Johnsen Ravnevand | Chief Executive Officer | 0 companies |
| Jan Erik Edvardsen | Chairman | 0 companies |
| Tor Arne Syversen | Board of Directors | 0 companies |
| Hanne Kubberød Ravnevand | Board of Directors | 0 companies |
| Birger Torjussen | Board of Directors | 0 companies |
| Geir Foldvik | Board of Directors | 0 companies |
| Bård Henry Skovdahl | Chairman | 0 companies |
| Kristina Fedaraviciene | Board of Directors | 0 companies |
| Dag Dreessen | Board of Directors | 0 companies |