| Revenue | NOK 14,1M | +11% |
| EBITDA | NOK 99K | -89% |
| Net profit | NOK -212K | -146% |
| Total assets | NOK 4M | -18% |
| Equity | NOK 1,2M | -15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 921 | 6 133 | 6 147 | 12 679 | 14 132 |
| Staff expenses | −1 563 | −1 983 | −2 271 | −2 558 | −2 805 |
| EBITDA | 1 029 | 431 | −554 | 932 | 99 |
| Depreciation & amort. | −80 | −154 | −145 | −202 | −186 |
| EBIT | 949 | 277 | −699 | 730 | −87 |
| Net financials | −18 | −26 | −43 | −134 | −184 |
| Profit before tax | 931 | 251 | −742 | 596 | −271 |
| Tax | 206 | 55 | −163 | 131 | −60 |
| Net profit | 725 | 195 | −578 | 465 | −212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 815 | 2 454 | 3 339 | 4 948 | 4 046 |
| Equity | 1 287 | 1 483 | 904 | 1 369 | 1 158 |
| Long-term debt | 20 | 16 | 387 | 339 | 290 |
| Short-term debt | 2 507 | 955 | 2 048 | 3 240 | 2 599 |
| Total debt | 2 527 | 971 | 2 435 | 3 579 | 2 888 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JJ Observer | Observer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78.01% | 78.01% | 2024 | |
| Company | 21.99% | 21.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jon Elling | Observer | 0 companies |
| Rolf Asbjørn Aase | Board of Directors | 0 companies |
| Nils Olaf Osnes | Board of Directors | 0 companies |
| Ole Mikael Jensen | Chairman | 0 companies |
| Ole Mikal Aase | Chairman | 0 companies |
| Daniel Tolås | Board of Directors | 0 companies |