| Revenue | NOK 76,2M | -1% |
| EBITDA | NOK -5,6M | -20% |
| Net profit | NOK -4,2M | -69% |
| Total assets | NOK 33,2M | -16% |
| Equity | NOK 15,2M | -22% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 170 | 72 193 | 75 074 | 76 699 | 76 230 |
| Staff expenses | −40 366 | −46 057 | −49 216 | −55 186 | −58 059 |
| EBITDA | 6 810 | 4 837 | −3 813 | −4 687 | −5 612 |
| Depreciation & amort. | −547 | −408 | −269 | −378 | −138 |
| EBIT | 6 262 | 4 428 | −4 082 | −5 065 | −5 749 |
| Net financials | 737 | 304 | −985 | 2 560 | 1 520 |
| Profit before tax | 7 000 | 4 733 | −5 066 | −2 505 | −4 229 |
| Tax | 193 | 33 | −0 | −0 | −0 |
| Net profit | 6 807 | 4 700 | −5 066 | −2 505 | −4 229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 537 | 54 294 | 45 136 | 39 673 | 33 178 |
| Equity | 22 308 | 27 007 | 21 941 | 19 436 | 15 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 229 | 27 287 | 23 195 | 20 237 | 17 971 |
| Total debt | 23 229 | 27 287 | 23 195 | 20 237 | 17 971 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RM Deputy Member | Deputy Member | 2023 |
KH Chief Executive Officer | Chief Executive Officer | 2025 |
LM Deputy Member | Deputy Member | 2025 |
AG Deputy Member | Deputy Member | 2025 |
| Former (7) | ||
MH Deputy Member | Deputy Member | 2021 – 2025 |
VN Deputy Member | Deputy Member | 2020 – 2021 |
OL Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
SZ Deputy Member | Deputy Member | 2023 – 2025 |
MA Deputy Member | Deputy Member | 2021 – 2023 |
JL Deputy Member | Deputy Member | 2023 – 2025 |
TD Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Målfrid Hoaas | Deputy Member | 0 companies |
| Rachel Mary Thomas | Deputy Member | 0 companies |
| Valeriya Naumova | Deputy Member | 0 companies |
| Klas Henning Pettersen | Chief Executive Officer | 0 companies |
| Olav Lysne | Chief Executive Officer | 0 companies |
| Syed Zohaib Hassan | Deputy Member | 0 companies |
| Marianne Aasen | Deputy Member | 0 companies |
| Laurence Marie Anna Habib | Deputy Member | 0 companies |
| Alojz Gomola | Deputy Member | 0 companies |
| Jennifer Louise Hazen | Deputy Member | 0 companies |
| Thomas Dreibholz | Deputy Member | 0 companies |
| Morten Irgens | Board of Directors | 0 companies |
| Maren Kristine Moen | Board of Directors | 0 companies |
| Ingvild Stakkevold Reymert | Board of Directors | 0 companies |
| Kyrre Lekve | Chairman | 0 companies |
| Michael Alexander Riegler | Board of Directors | 0 companies |
| Maria Storvig Normann | Board of Directors | 0 companies |
| Cise Midoglu | Board of Directors | 0 companies |
| Evrim Acar Ataman | Board of Directors | 0 companies |
| Ada Johanne Ellingsrud | Board of Directors | 0 companies |
| Christen Krogh | Board of Directors | 0 companies |
| Tor Johan Saglie | Board of Directors | 0 companies |
| Bernt André Edward Lauritz Rigland Berglund Brodtkorb | Board of Directors | 0 companies |
| Lillian Røstad | Chairman | 0 companies |
| Carl Christian Thodesen | Board of Directors | 0 companies |
| Per Martin Norheim-Martinsen | Board of Directors | 0 companies |
| Are Magnus Bruaset | Board of Directors | 0 companies |
| David Andrew Hayes | Board of Directors | 0 companies |
| Andres Felipe Ocampo Palacio | Board of Directors | 0 companies |