| Revenue | NOK 6,8M | +38% |
| EBITDA | NOK 750K | +775% |
| Net profit | NOK 464K | +263% |
| Total assets | NOK 3,3M | +42% |
| Equity | NOK 1,4M | +48% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 602 | 5 210 | 5 740 | 4 943 | 6 833 |
| Staff expenses | −2 270 | −2 440 | −2 655 | −2 413 | −2 912 |
| EBITDA | 408 | 182 | 263 | −111 | 750 |
| Depreciation & amort. | −74 | −89 | −118 | −143 | −176 |
| EBIT | 334 | 93 | 145 | −254 | 574 |
| Net financials | −5 | −9 | −25 | −36 | −51 |
| Profit before tax | 329 | 85 | 120 | −290 | 523 |
| Tax | 72 | 18 | 25 | −5 | 59 |
| Net profit | 257 | 67 | 95 | −285 | 464 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 832 | 2 107 | 2 509 | 2 296 | 3 261 |
| Equity | 1 086 | 1 153 | 1 248 | 963 | 1 427 |
| Long-term debt | 10 | 10 | 5 | 0 | 17 |
| Short-term debt | 735 | 943 | 1 255 | 1 333 | 1 817 |
| Total debt | 746 | 954 | 1 261 | 1 333 | 1 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Georg Brekstad | Chief Executive Officer | 0 companies |
| Frank Olav Fiske Bøe | Board of Directors | 0 companies |
| Lill Ingrid Skogrand Snekvik | Chairman | 0 companies |