| Revenue | NOK 64,9M | +74% |
| EBITDA | NOK 6M | +81% |
| Net profit | NOK 4,7M | +84% |
| Total assets | NOK 32,2M | +126% |
| Equity | NOK 10,7M | +78% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 | 8 125 | 24 906 | 37 344 | 64 884 |
| Staff expenses | −0 | −4 414 | −8 617 | −16 180 | −24 524 |
| EBITDA | −59 | −262 | 3 372 | 3 321 | 5 995 |
| Depreciation & amort. | −0 | −60 | −135 | −184 | −431 |
| EBIT | −59 | −321 | 3 237 | 3 136 | 5 564 |
| Net financials | 17 | −5 | 22 | 157 | 461 |
| Profit before tax | −42 | −326 | 3 258 | 3 293 | 6 025 |
| Tax | −9 | −68 | 727 | 745 | 1 329 |
| Net profit | −33 | −258 | 2 532 | 2 548 | 4 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 712 | 2 435 | 9 555 | 14 203 | 32 154 |
| Equity | 562 | 304 | 3 436 | 5 983 | 10 679 |
| Long-term debt | 0 | 0 | 130 | 46 | 78 |
| Short-term debt | 150 | 1 411 | 5 990 | 8 173 | 21 397 |
| Total debt | 150 | 2 131 | 6 120 | 8 219 | 21 475 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2020 |
LL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MT Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Løvaas | Deputy Member | 0 companies |
| Magne Tokstad Løvaas | Deputy Member | 0 companies |
| Lars Løvaas | Chief Executive Officer | 0 companies |
| Egil Eriksen | Chairman | 0 companies |