| Revenue | NOK 57,3M | +2% |
| EBITDA | NOK 12,8M | -14% |
| Net profit | NOK 10M | -13% |
| Total assets | NOK 25,8M | -2% |
| Equity | NOK 52K | +0% |
| Employees | 41 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 34 748 | 39 973 | 34 154 | 41 056 | 46 234 | 55 971 | 57 283 |
| Staff expenses | −23 217 | −24 707 | −19 944 | −21 953 | −24 584 | −32 708 | −35 831 |
| EBITDA | 4 796 | 7 179 | 7 993 | 12 502 | 13 263 | 14 855 | 12 761 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 796 | 7 179 | 7 993 | 12 502 | 13 263 | 14 855 | 12 761 |
| Net financials | −19 | −2 | −22 | −10 | −10 | −52 | 106 |
| Profit before tax | 4 777 | 7 177 | 7 971 | 12 492 | 13 254 | 14 803 | 12 867 |
| Tax | 1 100 | 1 595 | 1 771 | 2 762 | 2 958 | 3 306 | 2 877 |
| Net profit | 3 677 | 5 582 | 6 200 | 9 730 | 10 296 | 11 497 | 9 990 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11 549 | 17 068 | 14 770 | 20 045 | 21 990 | 26 397 | 25 751 |
| Equity | 52 | 54 | 54 | 55 | 56 | 52 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 497 | 17 014 | 14 716 | 19 991 | 21 934 | 26 345 | 25 697 |
| Total debt | 11 497 | 17 014 | 14 716 | 19 991 | 21 934 | 26 345 | 25 697 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Redpill Linpro As | Company | 77.5% | 77.5% | 2024 |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
Stonith Holding As | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Monsen | Board of Directors | 0 companies |
| Johan Rylander | Chairman | 0 companies |