| Revenue | NOK 24,3M | +21% |
| EBITDA | NOK 1M | -7% |
| Net profit | NOK -73K | -151% |
| Total assets | NOK 10,5M | +17% |
| Equity | NOK 1,8M | -4% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 375 | 16 484 | 23 542 | 20 054 | 24 286 |
| Staff expenses | −2 827 | −4 340 | −4 217 | −4 668 | −5 243 |
| EBITDA | 1 229 | 308 | 1 090 | 1 107 | 1 028 |
| Depreciation & amort. | −31 | −86 | −276 | −399 | −536 |
| EBIT | 1 198 | 222 | 814 | 708 | 492 |
| Net financials | 17 | −52 | −234 | −524 | −569 |
| Profit before tax | 1 215 | 170 | 579 | 184 | −77 |
| Tax | 123 | 37 | 127 | 41 | −4 |
| Net profit | 1 091 | 132 | 452 | 144 | −73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 467 | 7 179 | 9 385 | 9 037 | 10 533 |
| Equity | 1 157 | 1 290 | 1 742 | 1 885 | 1 813 |
| Long-term debt | 87 | 1 744 | 2 527 | 3 034 | 1 967 |
| Short-term debt | 3 222 | 4 145 | 5 116 | 4 118 | 6 752 |
| Total debt | 3 310 | 5 889 | 7 643 | 7 152 | 8 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ole Furulund Strøm | Chief Executive Officer | 0 companies |
| Bjørn Ingar Strøm | Chairman | 0 companies |