| Revenue | NOK 560K | +18% |
| EBITDA | NOK 32K | -37% |
| Net profit | NOK 32K | -37% |
| Total assets | NOK 262K | -4% |
| Equity | NOK 248K | +393% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 515 | 222 | 641 | 474 | 560 |
| Staff expenses | −339 | −54 | −0 | −0 | −0 |
| EBITDA | −100 | −74 | −57 | 51 | 32 |
| Depreciation & amort. | −197 | −287 | −2 | −0 | −0 |
| EBIT | −297 | −361 | −59 | 51 | 32 |
| Net financials | −8 | −5 | −1 | 0 | 0 |
| Profit before tax | −305 | −366 | −59 | 51 | 32 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −305 | −366 | −59 | 51 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 512 | 71 | 75 | 272 | 262 |
| Equity | −160 | −76 | −135 | −85 | 248 |
| Long-term debt | 213 | 63 | 150 | 0 | 0 |
| Short-term debt | 459 | 84 | 60 | 357 | 14 |
| Total debt | 672 | 147 | 210 | 357 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ranjit Dayanandan | Chief Executive Officer | 0 companies |
| Martin Pedersen | Chief Executive Officer | 0 companies |
| Ronny Pedersen | Board of Directors | 0 companies |
| Are Søby Vindfallet | Board of Directors | 0 companies |
| Andreas Aanonli Øksnes | Board of Directors | 0 companies |
| Thor Jørgen Kristiansen | Chairman | 0 companies |