| Revenue | NOK 13,2M | +17% |
| EBITDA | NOK 2,5M | -65% |
| Net profit | NOK -3,3M | -366% |
| Total assets | NOK 102,3M | +0% |
| Equity | NOK 17,4M | -16% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 11 365 | 12 250 | 10 116 | 11 271 | 13 169 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 396 | 9 486 | 7 203 | 7 031 | 2 495 |
| Depreciation & amort. | −5 239 | −4 389 | −972 | −984 | −2 119 |
| EBIT | 3 156 | 5 097 | 6 231 | 6 047 | 376 |
| Net financials | −3 606 | −3 203 | −3 059 | −4 430 | −4 670 |
| Profit before tax | −450 | 1 894 | 3 172 | 1 617 | −4 294 |
| Tax | −93 | 417 | 697 | 356 | −945 |
| Net profit | −357 | 1 477 | 2 475 | 1 261 | −3 350 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 95 262 | 92 548 | 84 967 | 102 223 | 102 287 |
| Equity | 16 021 | 17 498 | 19 506 | 20 768 | 17 418 |
| Long-term debt | 79 059 | 74 434 | 63 514 | 80 670 | 84 321 |
| Short-term debt | 182 | 615 | 1 947 | 785 | 548 |
| Total debt | 79 241 | 75 049 | 65 460 | 81 455 | 84 869 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
VR Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gjertsen | Chief Executive Officer | 0 companies |
| Vidar Rossland | Chief Executive Officer | 0 companies |
| Kenneth Henry Espeland Jacobsen | Board of Directors | 0 companies |
| Tormod Raa | Chairman | 0 companies |
| Ola Soppeland | Board of Directors | 0 companies |
| Per Christian Sævig | Chairman | 0 companies |
| Ole Harry Sandvold | Chairman | 0 companies |
| André Ekrem | Board of Directors | 0 companies |
| Lars Tormod Haugen | Chairman | 0 companies |
| Jostein Erling Sverre Ekrem | Board of Directors | 0 companies |
| Tore Vetaas | Board of Directors | 0 companies |
| Tor Audun Sævig | Board of Directors | 0 companies |