| Revenue | NOK 1,1M | -16% |
| EBITDA | NOK 7K | -97% |
| Net profit | NOK -224K | -1656% |
| Total assets | NOK 1,6M | -20% |
| Equity | NOK -12K | -106% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 915 | 1 785 | 1 176 | 1 374 | 1 318 | 1 323 | 1 109 |
| Staff expenses | −250 | −1 029 | −647 | −838 | −923 | −857 | −734 |
| EBITDA | 292 | 201 | 216 | 253 | 153 | 238 | 7 |
| Depreciation & amort. | −87 | −186 | −214 | −184 | −208 | −223 | −231 |
| EBIT | 206 | 15 | 1 | 69 | −56 | 15 | −224 |
| Net financials | 0 | −0 | 0 | 5 | −1 | −0 | 0 |
| Profit before tax | 206 | 15 | 1 | 73 | −56 | 14 | −224 |
| Tax | 46 | 3 | 0 | 16 | −0 | −0 | −0 |
| Net profit | 160 | 11 | 1 | 57 | −56 | 14 | −224 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 002 | 2 080 | 1 913 | 2 000 | 2 006 | 1 970 | 1 573 |
| Equity | 184 | 195 | 196 | 254 | 197 | 212 | −12 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 450 | 1 450 | 1 450 |
| Short-term debt | 1 817 | 1 885 | 1 717 | 1 746 | 359 | 309 | 135 |
| Total debt | 1 817 | 1 885 | 1 717 | 1 746 | 1 809 | 1 759 | 1 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skygge As | Company | 80.0% | 80.0% | 2023 |
Glimtr Holding As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sakariassen | Chief Executive Officer | 0 companies |
| Christian Veiby Moen | Board of Directors | 0 companies |
| Stig Skodjevåg | Board of Directors | 0 companies |
| Vidar Minge | Board of Directors | 0 companies |
| Glenn Morgan Ottosson | Chairman | 0 companies |
| Arvid Dale | Board of Directors | 0 companies |
| Ståle Bordal Kristoffersen | Chairman | 0 companies |
| Odd Bjørn Hjertø | Board of Directors | 0 companies |