| Revenue | NOK 43K | — |
| EBITDA | NOK -105K | +77% |
| Net profit | NOK -82K | +79% |
| Total assets | NOK 1,1M | -26% |
| Equity | NOK 653K | -5% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 221 | 395 | 343 | 273 | 16 191 | 0 | 43 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | 277 | 220 | −57 | 15 055 | −450 | −105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 138 | 277 | 220 | −57 | 15 055 | −450 | −105 |
| Net financials | −507 | −684 | −719 | −384 | −197 | −37 | −1 |
| Profit before tax | −369 | −407 | −499 | −441 | 14 858 | −487 | −106 |
| Tax | −82 | −89 | −110 | −97 | 3 274 | −99 | −23 |
| Net profit | −286 | −317 | −389 | −344 | 11 584 | −388 | −82 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15 498 | 15 134 | 16 317 | 51 309 | 17 245 | 1 472 | 1 083 |
| Equity | −242 | −559 | −949 | −613 | 724 | 688 | 653 |
| Long-term debt | 15 000 | 14 994 | 14 913 | 4 994 | 0 | 0 | 0 |
| Short-term debt | 740 | 699 | 2 352 | 46 928 | 16 521 | 784 | 430 |
| Total debt | 15 740 | 15 693 | 17 266 | 51 922 | 16 521 | 784 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Nordgård Formo | Chief Executive Officer | 0 companies |