| Revenue | NOK 915K | -4% |
| EBITDA | NOK -421K | -22% |
| Net profit | NOK -5,5M | +92% |
| Total assets | NOK 272M | -5% |
| Equity | NOK 62,3M | +204% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 114 | 3 046 | 0 | 954 | 915 |
| Staff expenses | −474 | −413 | −0 | −368 | −472 |
| EBITDA | 16 | 0 | 0 | −343 | −421 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | 0 | 0 | −343 | −421 |
| Net financials | 0 | −9 325 | −21 535 | −66 589 | −5 079 |
| Profit before tax | 16 | −9 325 | −21 535 | −66 932 | −5 500 |
| Tax | 5 | 9 | 0 | 19 | −0 |
| Net profit | 12 | −9 334 | −21 536 | −66 951 | −5 500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 320 811 | 478 980 | 438 921 | 287 494 | 272 014 |
| Equity | 38 128 | 28 795 | 7 259 | −59 693 | 62 278 |
| Long-term debt | 282 243 | 135 650 | 0 | 0 | 22 379 |
| Short-term debt | 439 | 314 535 | 293 563 | 200 937 | 187 357 |
| Total debt | 282 682 | 450 185 | 431 662 | 347 186 | 209 736 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Deputy Member | Deputy Member | 2024 |
LI Deputy Member | Deputy Member | 2024 |
| Former (6) | ||
PA Deputy Member | Deputy Member | 2020 – 2021 |
ES Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
AE Deputy Member | Deputy Member | 2021 – 2022 |
CI Deputy Member | Deputy Member | 2023 – 2024 |
RS Deputy Member | Deputy Member | 2022 – 2022 |
EF Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61% | 61% | 2024 | |
| Company | 39% | 39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Andre De Courcy Boxill | Deputy Member | 0 companies |
| Eirik Sigurd Bergjord | Chief Executive Officer | 0 companies |
| Merete Eik | Deputy Member | 0 companies |
| Arne Espedal | Deputy Member | 0 companies |
| Carl Inge Wathne | Deputy Member | 0 companies |
| Leif Inge Slethei | Deputy Member | 0 companies |
| Ruben Skovgaard Slethei | Deputy Member | 0 companies |
| Elise Folkvord | Deputy Member | 0 companies |
| Per Eivind Hageland | Board of Directors | 0 companies |
| Stian Andre Tovslid | Board of Directors | 0 companies |
| Tonje Skovgaard Slethei | Board of Directors | 0 companies |
| Knut Prestvik | Chairman | 0 companies |
| Line Andersen Nyberg | Board of Directors | 0 companies |