| Revenue | NOK 10,4M | -2% |
| EBITDA | NOK -381K | -130% |
| Net profit | NOK -878K | -244% |
| Total assets | NOK 4,7M | -14% |
| Equity | NOK -5K | -101% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 164 | 214 | 1 822 | 4 384 | 7 274 | 10 635 | 10 436 |
| Staff expenses | −0 | −0 | −0 | −916 | −1 945 | −2 986 | −3 191 | −4 635 |
| EBITDA | 0 | 31 | −15 | 39 | 123 | 777 | 1 291 | −381 |
| Depreciation & amort. | −0 | −55 | −0 | −6 | −24 | −176 | −369 | −672 |
| EBIT | 0 | −24 | −15 | 32 | 99 | 601 | 922 | −1 053 |
| Net financials | 0 | 19 | 0 | −1 | −18 | −74 | −137 | 105 |
| Profit before tax | 0 | −6 | −15 | 31 | 82 | 527 | 785 | −948 |
| Tax | −0 | −0 | −0 | −0 | 4 | 124 | 177 | −70 |
| Net profit | 0 | −6 | −15 | 31 | 78 | 403 | 608 | −878 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 278 | 103 | 687 | 1 934 | 3 056 | 5 501 | 4 748 |
| Equity | 30 | 24 | 9 | 16 | 94 | 163 | 771 | −5 |
| Long-term debt | 0 | 0 | 0 | 25 | 793 | 1 380 | 1 976 | 2 310 |
| Short-term debt | 0 | 254 | 94 | 646 | 1 046 | 1 513 | 2 754 | 2 443 |
| Total debt | 0 | 254 | 94 | 671 | 1 840 | 2 893 | 4 730 | 4 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helgheim & Johansen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Friis | Chief Executive Officer | 0 companies |
| Ruben Johansen | Chief Executive Officer | 0 companies |
| Henning Helgheim | Board of Directors | 0 companies |