| Revenue | NOK 12,6M | +5% |
| EBITDA | NOK 2,1M | -41% |
| Net profit | NOK 1,7M | -44% |
| Total assets | NOK 5M | -22% |
| Equity | NOK 31K | -96% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 716 | 10 583 | 9 286 | 12 002 | 12 580 |
| Staff expenses | −1 616 | −1 816 | −1 819 | −1 902 | −1 956 |
| EBITDA | 1 266 | 3 010 | 2 026 | 3 538 | 2 076 |
| Depreciation & amort. | −0 | −11 | −11 | −11 | −0 |
| EBIT | 1 266 | 2 999 | 2 014 | 3 527 | 2 076 |
| Net financials | −17 | 29 | −109 | 204 | 59 |
| Profit before tax | 1 249 | 3 028 | 1 905 | 3 731 | 2 136 |
| Tax | 271 | 651 | 432 | 776 | 478 |
| Net profit | 979 | 2 377 | 1 473 | 2 955 | 1 657 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 945 | 5 774 | 3 989 | 6 419 | 5 010 |
| Equity | 39 | 46 | 319 | 774 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 |
| Short-term debt | 1 906 | 5 728 | 3 670 | 5 645 | 4 956 |
| Total debt | 1 906 | 5 728 | 3 670 | 5 645 | 4 979 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RL Chief Executive Officer | Chief Executive Officer | 2021 |
RJ Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
JG Accountant | Accountant | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Gerhard Danielsen | Accountant | 0 companies |
| Rino Larsen | Chief Executive Officer | 0 companies |
| Rune Johan Larsen | Deputy Member | 0 companies |