| Revenue | NOK 84M | +12% |
| EBITDA | NOK -39M | +9% |
| Net profit | NOK 798M | +7% |
| Total assets | NOK 7,4B | +0% |
| Equity | NOK 2,4B | +3% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 000 | 35 000 | 43 000 | 52 000 | 54 000 | 56 000 | 66 000 | 70 000 | 75 000 | 84 000 |
| Staff expenses | −0 | −17 000 | −27 000 | −25 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 100 | −21 000 | −17 000 | 0 | 0 | 0 | 0 | −23 000 | −26 000 | −25 000 | −28 000 | −27 000 | −22 000 | −40 000 | −32 000 | −43 000 | −39 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 000 | −1 000 | −2 000 | −2 000 | −1 000 | −1 000 | −1 000 | −1 000 | −0 | −0 |
| EBIT | 0 | −10 100 | −21 000 | −17 000 | 0 | 0 | 0 | 0 | −24 000 | −27 000 | −27 000 | −30 000 | −28 000 | −23 000 | −41 000 | −33 000 | −43 000 | −39 000 |
| Net financials | 0 | 532 400 | −221 000 | 33 000 | 0 | 0 | 0 | 0 | 654 000 | 536 000 | 788 000 | 544 000 | 607 000 | 449 000 | 463 000 | 993 000 | 822 000 | 895 000 |
| Profit before tax | 0 | 522 300 | −242 000 | 16 000 | 0 | 0 | 0 | 0 | 630 000 | 509 000 | 761 000 | 514 000 | 579 000 | 426 000 | 422 000 | 960 000 | 779 000 | 856 000 |
| Tax | −0 | −35 100 | 39 000 | 7 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 557 400 | −281 000 | 9 000 | 0 | 0 | 0 | 0 | 619 000 | 526 000 | 765 000 | 515 000 | 590 000 | 433 000 | 436 000 | 921 000 | 746 000 | 798 000 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 462 500 | 3 467 000 | 3 599 000 | — | — | — | — | 5 195 000 | 5 617 000 | 5 627 000 | 5 280 000 | 6 115 000 | 6 930 000 | 6 524 000 | 6 727 000 | 7 408 000 | 7 396 000 |
| Equity | — | 2 649 900 | 2 309 000 | 2 368 000 | — | — | — | — | 2 285 000 | 1 516 000 | 2 179 000 | 2 098 000 | 2 088 000 | 1 972 000 | 1 968 000 | 2 184 000 | 2 299 000 | 2 376 000 |
| Long-term debt | 0 | 450 400 | 466 000 | 400 000 | 0 | 0 | 0 | 0 | 300 000 | 300 000 | 0 | 475 000 | 475 000 | 476 000 | 475 000 | 0 | 588 000 | 588 000 |
| Short-term debt | 0 | 1 361 400 | 690 000 | 829 000 | 0 | 0 | 0 | 0 | 2 610 000 | 3 801 000 | 3 448 000 | 2 707 000 | 3 552 000 | 4 482 000 | 4 080 000 | 4 543 000 | 4 521 000 | 4 432 000 |
| Total debt | 0 | 1 811 800 | 1 156 000 | 1 229 000 | 0 | 0 | 0 | 0 | 2 910 000 | 4 101 000 | 3 448 000 | 3 182 000 | 4 027 000 | 4 958 000 | 4 555 000 | 4 543 000 | 5 109 000 | 5 020 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2022 | — | — |
EG Deputy Member | Deputy Member | 2021 | — | — |
EB Deputy Member | Deputy Member | 2022 | — | — |
MJ Deputy Member | Deputy Member | 2023 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AM Deputy Member | Deputy Member | 2021 | — | — |
LJ Deputy Member | Deputy Member | 2024 | — | — |
KH Deputy Member | Deputy Member | 2021 | — | — |
KV Deputy Member | Deputy Member | 2024 | — | — |
MF Deputy Member | Deputy Member | 2024 | — | — |
HZ Deputy Member | Deputy Member | 2024 | — | — |
MT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
IK | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systemintegration | Company | 27.9% | 27.9% | 2023 |
State Street Bank And Trust Comp | Company | 15.1% | 15.1% | 2023 |
Folketrygdfondet | Company | 7.3% | 7.3% | 2023 |
| Individual | 5.8% | 5.8% | 2022 | |
Jpmorgan Chase Bank, N.A., London | Company | 3.9% | 3.9% | 2023 |
| Individual | 3.4% | 3.4% | 2022 | |
Verdipapirfond Odin Norden | Company | 3.3% | 3.3% | 2023 |
J.P. Morgan Se | Company | 3.1% | 3.1% | 2023 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
Rbc Investor Services Trust | Company | 2.4% | 2.4% | 2023 |
The Bank Of New York Mellon | Company | 2.1% | 2.1% | 2023 |
Verdipapirfond Odin Norge | Company | 2.0% | 2.0% | 2023 |
The Bank Of New York Mellon Sa/Nv | Company | 1.7% | 1.7% | 2023 |
Verdipapirfondet Danske Invest Norske Aksjer Institusjon Ii | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Verdipapirfondet Nordea Avkastning | Company | 1.3% | 1.3% | 2023 |
Citibank, N.A. | Company | 1.3% | 1.3% | 2023 |
The Northern Trust Comp, London Br | Company | 1.2% | 1.2% | 2023 |
Atea Asa | Company | 1.1% | 1.1% | 2023 |
Verdipapirfondet Nordea Norge Verdi | Company | 1.1% | 1.1% | 2023 |
| Individual | 1.1% | 1.1% | 2022 | |
Verdipapirfondet Holberg Norge | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Fevang | Deputy Member | 0 companies |
| Espen Grødem | Deputy Member | 0 companies |
| Eugenie Bakous | Deputy Member | 0 companies |
| Marianne Johannessen | Deputy Member | 0 companies |
| Steinar Sønsteby | Chief Executive Officer | 0 companies |
| Anne Marthe Ramstad | Deputy Member | 0 companies |
| Leiv Jarle Larsen | Deputy Member | 0 companies |
| Kristoffer Hopsdal | Deputy Member | 0 companies |
| Kristian Valaker | Deputy Member | 0 companies |
| Margrethe Farsjø | Deputy Member | 0 companies |
| Hanne Zakariassen | Deputy Member | 0 companies |
| Mari Tysnes Tunheim | Deputy Member | 0 companies |
| Marius Hole | Board of Directors | 0 companies |
| Lisbeth Toftkær Kvan | Board of Directors | 0 companies |
| Christian Våge | Board of Directors | 0 companies |
| Ib Kunøe | Chairman | 0 companies |
| Maria Nelly Holmedahl Flatland | Board of Directors | 0 companies |
| Morten Jurs | Board of Directors | 0 companies |
| Sven Madsen | Chairman | 0 companies |
| Marianne Urdahl | Board of Directors | 0 companies |
| Truls Berntsen | Board of Directors | 0 companies |
| Carl Espen Wollebekk | Board of Directors | 0 companies |
| Saloume Djoudat | Board of Directors | 0 companies |
| Lone Schøtt Kunøe | Board of Directors | 0 companies |