| Revenue | NOK 5M | +2% |
| EBITDA | NOK -22K | -504% |
| Net profit | NOK -13K | -737% |
| Total assets | NOK 1,5M | -19% |
| Equity | NOK 782K | -2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 238 | 2 136 | 4 811 | 4 875 | 4 989 |
| Staff expenses | −0 | 4 | −685 | −1 310 | −1 050 |
| EBITDA | 878 | −407 | 531 | −4 | −22 |
| Depreciation & amort. | −13 | −13 | −15 | −15 | −15 |
| EBIT | 865 | −420 | 517 | −18 | −36 |
| Net financials | −40 | −77 | −2 | 21 | −69 |
| Profit before tax | 825 | −497 | 515 | 3 | −105 |
| Tax | 184 | −108 | 113 | 1 | −92 |
| Net profit | 641 | −389 | 402 | 2 | −13 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 233 | 1 284 | 2 026 | 1 874 | 1 510 |
| Equity | 781 | 392 | 793 | 795 | 782 |
| Long-term debt | 0 | 0 | 0 | 510 | 532 |
| Short-term debt | 452 | 892 | 1 233 | 568 | 195 |
| Total debt | 452 | 892 | 1 233 | 1 078 | 728 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
HE Chief Executive Officer | Chief Executive Officer | 2022 |
JE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Deputy Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| August Møller Rosvold | Chief Executive Officer | 0 companies |
| Stian Nordnes Eriksen | Chief Executive Officer | 0 companies |
| Hege Elisabeth Borlaug | Chief Executive Officer | 0 companies |
| Jan Erik Risholm | Chief Executive Officer | 0 companies |
| Tom Eriksen | Deputy Chairman | 0 companies |
| Terje Eriksen | Deputy Chairman | 0 companies |
| Thomas Szwarc Sandland | Chairman | 0 companies |