| Revenue | NOK 2,6M | +6% |
| EBITDA | NOK 3K | -98% |
| Net profit | NOK -10K | -111% |
| Total assets | NOK 1M | +10% |
| Equity | NOK 602K | -2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 941 | 2 071 | 2 348 | 2 434 | 2 578 |
| Staff expenses | −1 320 | −1 648 | −1 633 | −1 815 | −2 000 |
| EBITDA | 244 | 48 | 275 | 128 | 3 |
| Depreciation & amort. | −15 | −2 | −2 | −10 | −17 |
| EBIT | 229 | 46 | 273 | 118 | −14 |
| Net financials | −3 | −1 | −1 | −1 | 1 |
| Profit before tax | 226 | 45 | 272 | 117 | −13 |
| Tax | 50 | 10 | 60 | 26 | −3 |
| Net profit | 176 | 35 | 212 | 91 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 566 | 654 | 840 | 936 | 1 034 |
| Equity | 274 | 309 | 521 | 612 | 602 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 292 | 345 | 319 | 324 | 432 |
| Total debt | 292 | 345 | 319 | 325 | 432 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Marie Sandland-Øyulvstad | Chief Executive Officer | 0 companies |
| Alf Reidar Birkeland | Board of Directors | 0 companies |
| May Britt Hansen | Board of Directors | 0 companies |
| Alf Tore Moen | Chairman | 0 companies |
| Ellen Benum | Board of Directors | 0 companies |
| Svein Arne Haugen | Chairman | 0 companies |