| Revenue | NOK 56K | -43% |
| EBITDA | NOK 20K | -71% |
| Net profit | NOK 15K | -71% |
| Total assets | NOK 98K | -46% |
| Equity | NOK 41K | -36% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 160 | 344 | 202 | 98 | 98 | 56 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 3 | 137 | 315 | 175 | 75 | 67 | 20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | 3 | 137 | 315 | 175 | 75 | 67 | 20 |
| Net financials | 0 | 104 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −25 | 107 | 137 | 315 | 175 | 75 | 67 | 20 |
| Tax | −0 | 15 | 30 | 69 | 38 | 17 | 15 | 4 |
| Net profit | −25 | 92 | 107 | 246 | 136 | 59 | 52 | 15 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 129 | 208 | 391 | 280 | 294 | 182 | 98 |
| Equity | 11 | 63 | 50 | 56 | 32 | 91 | 64 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 65 | 158 | 335 | 248 | 203 | 119 | 57 |
| Total debt | 15 | 65 | 158 | 335 | 248 | 203 | 119 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vendee As | Company | 50.0% | 50.0% | 2022 |
Imola As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Rast Bangsund | Chief Executive Officer | 0 companies |
| Stian Gundersen | Chairman | 0 companies |