| Revenue | NOK 14,6M | -2% |
| EBITDA | NOK 168K | +273% |
| Net profit | NOK 16K | -53% |
| Total assets | NOK 3,4M | +13% |
| Equity | NOK 130K | -87% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 190 | 18 103 | 15 880 | 14 883 | 14 550 |
| Staff expenses | −1 083 | −670 | −1 275 | −1 685 | −1 709 |
| EBITDA | 569 | 523 | 156 | 45 | 168 |
| Depreciation & amort. | −45 | −15 | −0 | −0 | −0 |
| EBIT | 524 | 508 | 156 | 45 | 168 |
| Net financials | −18 | −17 | −10 | −5 | −152 |
| Profit before tax | 506 | 491 | 146 | 40 | 16 |
| Tax | 117 | 108 | 30 | 7 | −0 |
| Net profit | 389 | 383 | 116 | 33 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 001 | 3 689 | 2 929 | 2 977 | 3 364 |
| Equity | 483 | 866 | 981 | 1 014 | 130 |
| Long-term debt | 360 | 200 | 40 | 0 | 0 |
| Short-term debt | 1 158 | 2 624 | 1 907 | 1 962 | 3 234 |
| Total debt | 1 518 | 2 824 | 1 947 | 1 962 | 3 234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Malterud | Chief Executive Officer | 0 companies |
| Ibrar Malik | Chief Executive Officer | 0 companies |
| Ola Solheim Grøndahl | Chairman | 0 companies |
| Umar Sheeraz Hussain | Chairman | 0 companies |
| Omar Sheeraz Malik | Chairman | 0 companies |