| Revenue | NOK 18M | +128% |
| EBITDA | NOK -19,8M | +21% |
| Net profit | NOK -23,1M | -2% |
| Total assets | NOK 147,6M | +22% |
| Equity | NOK 73,4M | +88% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 758 | 7 826 | 6 723 | 7 886 | 18 017 |
| Staff expenses | −11 567 | −0 | −0 | −0 | −0 |
| EBITDA | −22 553 | −40 460 | −39 576 | −25 084 | −19 836 |
| Depreciation & amort. | −1 357 | −1 781 | −6 054 | −3 683 | −4 375 |
| EBIT | −23 910 | −42 241 | −45 630 | −28 767 | −24 211 |
| Net financials | 161 | 11 238 | −329 | −402 | −6 292 |
| Profit before tax | −23 749 | −31 002 | −45 959 | −29 170 | −30 503 |
| Tax | −5 819 | −0 | −0 | −0 | −0 |
| Net profit | −17 930 | −24 182 | −35 848 | −22 753 | −23 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 120 | 143 609 | 115 492 | 120 660 | 147 622 |
| Equity | 103 005 | 80 596 | 61 874 | 39 120 | 73 393 |
| Long-term debt | 3 258 | 2 468 | 1 097 | 2 449 | 22 358 |
| Short-term debt | 11 858 | 60 545 | 52 522 | 79 091 | 51 871 |
| Total debt | 15 115 | 63 014 | 53 619 | 81 540 | 74 229 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.43% | 11.43% | 2024 | |
| Individual | 9.7% | 9.7% | 2024 | |
| Company | 3.46% | 3.46% | 2024 | |
| Company | 6.31% | 6.31% | 2023 | |
| Company | 2.71% | 2.71% | 2024 | |
| Company | 3.14% | 3.14% | 2024 | |
| Company | 4.99% | 4.99% | 2024 | |
| Company | 10.95% | 10.95% | 2024 | |
| Company | 4.38% | 4.38% | 2024 | |
| Company | 4.31% | 4.31% | 2024 | |
| Company | 3.42% | 3.42% | 2023 | |
| Company | 9.95% | 9.95% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Company | 1.46% | 1.46% | 2022 | |
| Company | 1.26% | 1.26% | 2022 | |
| Company | 1.22% | 1.22% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Company | 1.1% | 1.1% | 2023 | |
| Individual | 0.08% | 0.08% | 2024 | |
| Individual | 0.08% | 0.08% | 2024 | |
| Individual | 0.02% | 0.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ola Kjos | Board of Directors | 0 companies |
| Frode Berg | Board of Directors | 0 companies |
| Jens Bjarne Glasø | Board of Directors | 0 companies |
| Kari Due-Andresen | Board of Directors | 0 companies |
| Vegard Kristiansen | Board of Directors | 0 companies |
| Helga Bollmann Leknes | Board of Directors | 0 companies |
| Peter Chester Warren | Board of Directors | 0 companies |
| Nils Kristian Sundling | Chairman | 0 companies |
| Bjørn Kjos | Board of Directors | 0 companies |
| Asbjørn Abrahamsen | Board of Directors | 0 companies |
| Rony Solaiman | Board of Directors | 0 companies |
| Undine Bude | Board of Directors | 0 companies |
| Kurt Erik Simonsen | Chairman | 0 companies |
| Vahid Reza Toosi | Board of Directors | 0 companies |
| Ingvild Kjerkol | Board of Directors | 0 companies |