| Revenue | NOK 106,9M | +32% |
| EBITDA | NOK 10,7M | +283% |
| Net profit | NOK 8M | +310% |
| Total assets | NOK 36,4M | +64% |
| Equity | NOK 9,5M | +44% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 43 379 | 47 612 | 72 279 | 79 071 | 160 639 | 116 352 | 81 255 | 106 874 |
| Staff expenses | −4 453 | −5 920 | −10 569 | −12 155 | −13 477 | −13 961 | −14 469 | −19 209 |
| EBITDA | 4 940 | 3 192 | 9 280 | 4 256 | 3 844 | 3 003 | 2 787 | 10 683 |
| Depreciation & amort. | −7 | −35 | −106 | −234 | −234 | −284 | −252 | −344 |
| EBIT | 4 933 | 3 157 | 9 174 | 4 022 | 3 610 | 2 720 | 2 535 | 10 340 |
| Net financials | −11 | 116 | −11 | −4 | 398 | 20 | −9 | 45 |
| Profit before tax | 4 922 | 3 274 | 9 163 | 4 018 | 4 008 | 2 740 | 2 526 | 10 385 |
| Tax | 1 093 | 736 | 2 018 | 882 | 843 | 602 | 567 | 2 358 |
| Net profit | 3 830 | 2 538 | 7 145 | 3 136 | 3 164 | 2 138 | 1 959 | 8 027 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15 668 | 17 067 | 26 507 | 36 574 | 41 871 | 28 049 | 22 188 | 36 425 |
| Equity | 2 930 | 5 467 | 10 612 | 9 748 | 2 507 | 4 645 | 6 605 | 9 486 |
| Long-term debt | 931 | 68 | 1 506 | 0 | 271 | 0 | 0 | 735 |
| Short-term debt | 11 807 | 11 531 | 14 389 | 26 826 | 39 093 | 23 404 | 15 583 | 26 203 |
| Total debt | 12 738 | 11 599 | 15 895 | 26 826 | 39 363 | 23 404 | 15 583 | 26 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heidenreich-Riis Og Lillefjære As | Company | 67.0% | 67.0% | 2024 |
Jemo Entreprenør As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Tveråen | Chief Executive Officer | 0 companies |
| Pål Lillefjære | Board of Directors | 0 companies |
| Jørn Egil Heidenreich-Riis | Chairman | 0 companies |
| Morten Rosbach | Board of Directors | 0 companies |