| Revenue | NOK 3,9M | -12% |
| EBITDA | NOK -40K | -114% |
| Net profit | NOK -196K | -381% |
| Total assets | NOK 995K | -40% |
| Equity | NOK 186K | -54% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 830 | 4 878 | 3 733 | 4 377 | 3 865 |
| Staff expenses | −1 975 | −2 053 | −1 547 | −1 839 | −1 981 |
| EBITDA | 565 | 175 | 130 | 292 | −40 |
| Depreciation & amort. | −118 | −202 | −195 | −160 | −131 |
| EBIT | 447 | −27 | −65 | 132 | −171 |
| Net financials | −20 | −68 | −65 | −40 | −32 |
| Profit before tax | 427 | −95 | −130 | 92 | −203 |
| Tax | 94 | −21 | −25 | 23 | −7 |
| Net profit | 333 | −74 | −105 | 70 | −196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 822 | 1 687 | 1 312 | 1 656 | 995 |
| Equity | 514 | 440 | 335 | 405 | 186 |
| Long-term debt | 437 | 629 | 495 | 375 | 251 |
| Short-term debt | 871 | 617 | 482 | 877 | 559 |
| Total debt | 1 308 | 1 246 | 977 | 1 252 | 809 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Waal | Board of Directors | 0 companies |
| Tore Antonsen | Board of Directors | 0 companies |
| John Olav Moe | Chairman | 0 companies |
| Kjetil Antonsen | Board of Directors | 0 companies |