| Revenue | NOK 95M | +24% |
| EBITDA | NOK 9,9M | +17% |
| Net profit | NOK 7,3M | +21% |
| Total assets | NOK 29,6M | +22% |
| Equity | NOK 8,4M | +259% |
| Employees | 55 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 88 713 | 86 825 | 81 795 | 76 599 | 95 037 |
| Staff expenses | −61 383 | −61 697 | −60 348 | −58 672 | −68 851 |
| EBITDA | 10 865 | 10 125 | 12 349 | 8 444 | 9 903 |
| Depreciation & amort. | −524 | −700 | −754 | −708 | −701 |
| EBIT | 10 341 | 9 425 | 11 595 | 7 735 | 9 201 |
| Net financials | −27 | 29 | −7 | 25 | 158 |
| Profit before tax | 10 314 | 9 454 | 11 588 | 7 760 | 9 359 |
| Tax | 2 632 | 2 126 | 2 568 | 1 725 | 2 067 |
| Net profit | 7 682 | 7 328 | 9 020 | 6 035 | 7 292 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 28 094 | 31 396 | 28 430 | 24 304 | 29 648 |
| Equity | 2 808 | 6 236 | 1 316 | 2 351 | 8 434 |
| Long-term debt | 80 | 7 | 0 | 0 | 0 |
| Short-term debt | 25 206 | 25 153 | 27 114 | 21 953 | 21 214 |
| Total debt | 25 286 | 25 160 | 27 114 | 21 953 | 21 214 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FF Deputy Member | Deputy Member | 2023 |
KH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Flatås Nergård | Deputy Member | 0 companies |
| Kate Henriksen | Chief Executive Officer | 0 companies |
| Tom Georg Olsen | Chairman | 0 companies |
| Camilla Amundsen | Chairman | 0 companies |
| Krister Neset Vindenes | Board of Directors | 0 companies |
| Wenche Tollevsen | Board of Directors | 0 companies |
| Magnulf Ulstein Pilskog | Board of Directors | 0 companies |
| Knut-Einar Moldekleiv | Board of Directors | 0 companies |