| Revenue | NOK 11,3M | +55% |
| EBITDA | NOK 1,7M | +19% |
| Net profit | NOK 868K | +22% |
| Total assets | NOK 9,3M | +60% |
| Equity | NOK 2,3M | +60% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 659 | 4 804 | 7 166 | 7 279 | 11 285 |
| Staff expenses | −1 535 | −1 351 | −1 606 | −1 989 | −3 271 |
| EBITDA | 851 | 511 | 607 | 1 406 | 1 672 |
| Depreciation & amort. | −329 | −347 | −343 | −311 | −263 |
| EBIT | 522 | 164 | 264 | 1 095 | 1 410 |
| Net financials | −81 | −102 | −179 | −181 | −296 |
| Profit before tax | 441 | 62 | 85 | 914 | 1 113 |
| Tax | 97 | 14 | 21 | 201 | 245 |
| Net profit | 344 | 49 | 64 | 713 | 868 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 139 | 3 949 | 5 065 | 5 788 | 9 250 |
| Equity | 665 | 713 | 727 | 1 440 | 2 308 |
| Long-term debt | 2 015 | 1 436 | 2 994 | 2 217 | 2 860 |
| Short-term debt | 1 459 | 1 801 | 1 344 | 2 131 | 4 082 |
| Total debt | 3 474 | 3 236 | 4 338 | 4 348 | 6 942 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2023 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Berg | Chief Executive Officer | 0 companies |
| Sven Egil Tjørhom | Chairman | 0 companies |