| Revenue | NOK 107,7M | +67% |
| EBITDA | NOK -104K | +95% |
| Net profit | NOK -609K | +71% |
| Total assets | NOK 38,9M | +36% |
| Equity | NOK 19M | +27% |
| Employees | 137 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 58 002 | 55 329 | 49 485 | 79 368 | 84 042 | 64 619 | 107 672 |
| Staff expenses | −39 247 | −36 926 | −31 743 | −51 799 | −50 417 | −39 476 | −71 881 |
| EBITDA | 3 009 | 1 467 | 3 571 | 2 047 | 3 033 | −2 087 | −104 |
| Depreciation & amort. | −722 | −565 | −791 | −1 120 | −1 305 | −1 076 | −1 262 |
| EBIT | 2 287 | 902 | 2 780 | 927 | 1 727 | −3 162 | −1 366 |
| Net financials | −28 | 121 | 98 | 70 | 120 | 443 | 606 |
| Profit before tax | 2 258 | 1 023 | 2 878 | 998 | 1 847 | −2 719 | −760 |
| Tax | −0 | 180 | 622 | −111 | 418 | −609 | −151 |
| Net profit | 2 258 | 843 | 2 256 | 1 109 | 1 429 | −2 111 | −609 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 29 056 | 29 640 | 34 590 | 45 842 | 42 467 | 28 645 | 38 864 |
| Equity | 17 388 | 17 687 | 19 943 | 22 569 | 23 998 | 14 985 | 19 048 |
| Long-term debt | 4 290 | 4 077 | 3 875 | 3 476 | 3 256 | 3 089 | 2 916 |
| Short-term debt | 7 379 | 7 877 | 10 772 | 19 797 | 15 213 | 10 571 | 16 900 |
| Total debt | 11 668 | 11 953 | 14 647 | 23 273 | 18 469 | 13 660 | 19 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2022 | — | — |
WR Observer | Observer | 2022 | — | — |
TÅ Observer | Observer | 2022 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
YB Deputy Member | Deputy Member | 2021 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Deputy Member | Deputy Member | 2021 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TG Observer | Observer | 2022 | — | — |
SM Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prima Holding Trondheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Aasen Veiseth | Deputy Member | 0 companies |
| Wenche Romundstad | Observer | 0 companies |
| Thor Åge Vårum | Observer | 0 companies |
| Oddveig Kipperberg | Chief Executive Officer | 0 companies |
| Yngve Brox | Deputy Member | 0 companies |
| Ann-Elisabeth Arnesen | Chief Executive Officer | 0 companies |
| Cecilie Skarsvåg | Chief Executive Officer | 0 companies |
| Lill-Kristin Bjørnstad | Deputy Member | 0 companies |
| Marit Fostervold | Chief Executive Officer | 0 companies |
| Trond-Arve Grytdal | Observer | 0 companies |
| Stig Morten Almenning | Observer | 0 companies |
| Jorid Midtlyng | Board of Directors | 0 companies |
| Anne-Kristin Fjellstad | Board of Directors | 0 companies |
| Trond Singsaas | Chairman | 0 companies |
| Ann-Christin Fredriksen | Chairman | 0 companies |
| Michael Setsaas | Deputy Chairman | 0 companies |
| Elsa Sara Kristina Forselius | Board of Directors | 0 companies |
| Guro Kristiane Berge Vistad | Board of Directors | 0 companies |
| Henning Nyeggen Martinsen | Board of Directors | 0 companies |
| Bernt Asle Arntsen | Board of Directors | 0 companies |
| Janicke Benedikte Rangø Bu | Board of Directors | 0 companies |
| Sidsel Rian | Board of Directors | 0 companies |