| Revenue | NOK 69,8M | -73% |
| EBITDA | NOK 4,2M | +280% |
| Net profit | NOK 951K | +141% |
| Total assets | NOK 51,4M | +17% |
| Equity | NOK 1,6M | +155% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 924 | 222 937 | 247 281 | 263 113 | 69 808 |
| Staff expenses | −2 534 | −3 574 | −5 542 | −11 192 | −18 456 |
| EBITDA | 1 100 | 648 | 1 310 | −2 312 | 4 156 |
| Depreciation & amort. | −20 | −20 | −13 | −611 | −2 806 |
| EBIT | 1 080 | 629 | 1 297 | −2 923 | 1 350 |
| Net financials | −4 | −3 | −5 | −26 | −116 |
| Profit before tax | 1 076 | 626 | 1 292 | −2 948 | 1 233 |
| Tax | 237 | 138 | 290 | −644 | 283 |
| Net profit | 840 | 488 | 1 003 | −2 304 | 951 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 493 | 29 132 | 39 673 | 43 878 | 51 355 |
| Equity | 1 526 | 2 014 | 2 917 | 613 | 1 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 019 |
| Short-term debt | 27 966 | 27 118 | 36 756 | 43 265 | 40 772 |
| Total debt | 27 966 | 27 118 | 36 756 | 43 265 | 49 791 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2023 |
AE Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.73% | 23.73% | 2024 | |
| Company | 20.34% | 20.34% | 2024 | |
| Company | 20.34% | 20.34% | 2024 | |
| Company | 15.25% | 15.25% | 2024 | |
| Company | 14.49% | 14.49% | 2023 | |
| Company | 8.7% | 8.7% | 2023 | |
| Company | 5.08% | 5.08% | 2024 | |
| Company | 5.08% | 5.08% | 2024 | |
| Company | 5.08% | 5.08% | 2024 | |
| Company | 5.08% | 5.08% | 2024 | |
| Individual | 4.35% | 4.35% | 2022 | |
| Individual | 4.35% | 4.35% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hoel Jensen | Chief Executive Officer | 0 companies |
| André Ekrem | Chief Executive Officer | 0 companies |
| Berit Johnsen Joachimsen | Chief Executive Officer | 0 companies |
| Torgrim Juvastøl | Board of Directors | 0 companies |
| Mads Jespersen | Chairman | 0 companies |
| Christian Berge | Board of Directors | 0 companies |
| John Berntzen | Board of Directors | 0 companies |