| Revenue | NOK 3,5M | -13% |
| EBITDA | NOK 2,5M | -21% |
| Net profit | NOK 2,9M | +64% |
| Total assets | NOK 24,6M | +29% |
| Equity | NOK 20,3M | +17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 329 | 12 816 | 2 114 | 4 001 | 3 475 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 928 | 4 266 | 1 125 | 3 115 | 2 458 |
| Depreciation & amort. | −226 | −378 | −442 | −855 | −1 281 |
| EBIT | 2 703 | 3 888 | 682 | 2 260 | 1 177 |
| Net financials | 16 | 6 951 | 39 | 4 | 1 996 |
| Profit before tax | 2 719 | 10 839 | 721 | 2 264 | 3 173 |
| Tax | 598 | 912 | 159 | 496 | 273 |
| Net profit | 2 121 | 9 927 | 562 | 1 768 | 2 900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 770 | 17 099 | 16 097 | 19 088 | 24 576 |
| Equity | 5 152 | 15 079 | 15 641 | 17 409 | 20 309 |
| Long-term debt | 42 | 73 | 80 | 93 | 3 112 |
| Short-term debt | 4 576 | 1 948 | 376 | 1 586 | 1 155 |
| Total debt | 4 618 | 2 020 | 456 | 1 679 | 4 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.33% | 21.33% | 2022 | |
| Individual | 7% | 7% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Merete Berg | Chief Executive Officer | 0 companies |
| Ronny Karlsen | Chairman | 0 companies |
| Steve Berg | Deputy Chairman | 0 companies |