| Revenue | NOK 1,5M | +9% |
| EBITDA | NOK -3,5M | -3% |
| Net profit | NOK 33K | +101% |
| Total assets | NOK 90,5M | +6% |
| Equity | NOK 186K | +21% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 100 | 464 | 700 | 1 050 | 1 402 | 1 402 | 1 530 |
| Staff expenses | −1 175 | −2 005 | −2 959 | −3 621 | −3 921 | −4 266 | −4 434 |
| EBITDA | −1 206 | −2 341 | −2 778 | −2 771 | −2 988 | −3 434 | −3 524 |
| Depreciation & amort. | −19 | −25 | −41 | −30 | −29 | −26 | −15 |
| EBIT | −1 225 | −2 366 | −2 819 | −2 801 | −3 017 | −3 460 | −3 539 |
| Net financials | −13 | −185 | −286 | −276 | 2 983 | 1 124 | 3 572 |
| Profit before tax | −1 238 | −2 551 | −3 105 | −3 078 | −34 | −2 336 | 33 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 238 | −2 551 | −3 105 | −3 078 | −34 | −2 336 | 33 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 533 | 55 460 | 53 435 | 83 442 | 107 523 | 85 698 | 90 536 |
| Equity | 11 257 | 8 706 | 5 601 | 2 523 | 2 489 | 153 | 186 |
| Long-term debt | 3 153 | 34 452 | 47 292 | 80 179 | 104 232 | 84 659 | 89 440 |
| Short-term debt | 6 124 | 12 303 | 542 | 740 | 802 | 886 | 910 |
| Total debt | 9 277 | 46 755 | 47 834 | 80 919 | 105 034 | 85 544 | 90 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Econor Holding As | Company | 58.0% | 58.0% | 2024 |
Ingel Invest As | Company | 34.0% | 34.0% | 2024 |
Tidens As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bless | Chief Executive Officer | 0 companies |
| John Oskar Nyvoll | Chairman | 0 companies |
| John-Oskar Nyvoll | Chairman | 0 companies |
| Morten Tidemann | Board of Directors | 0 companies |
| Stewart William Berg | Board of Directors | 0 companies |
| Roger Fagerheim | Board of Directors | 0 companies |