| Revenue | NOK 190,1M | +30% |
| EBITDA | NOK 9,2M | +19% |
| Net profit | NOK 7,9M | +19% |
| Total assets | NOK 59,4M | +39% |
| Equity | NOK 24,3M | +14% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 627 | 198 216 | 130 503 | 146 307 | 190 129 |
| Staff expenses | −6 744 | −10 389 | −11 571 | −13 650 | −16 275 |
| EBITDA | 1 515 | 10 189 | 5 774 | 7 734 | 9 210 |
| Depreciation & amort. | −104 | −145 | −143 | −141 | −150 |
| EBIT | 1 411 | 10 044 | 5 631 | 7 593 | 9 060 |
| Net financials | 4 | 5 | 108 | 900 | 1 068 |
| Profit before tax | 1 415 | 10 049 | 5 739 | 8 493 | 10 128 |
| Tax | 317 | 2 216 | 1 271 | 1 873 | 2 238 |
| Net profit | 1 099 | 7 834 | 4 468 | 6 620 | 7 890 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 752 | 34 158 | 40 914 | 42 713 | 59 407 |
| Equity | 10 483 | 13 316 | 17 784 | 21 404 | 24 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 270 | 20 842 | 23 130 | 21 308 | 35 113 |
| Total debt | 10 270 | 20 842 | 23 130 | 21 308 | 35 113 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
GI Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56% | 56% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Vedøy | Chief Executive Officer | 0 companies |
| Geir Inge Pedersen | Deputy Member | 0 companies |
| Sonja Katrine Fagerlund | Board of Directors | 0 companies |
| Per Ivar Birkeland | Board of Directors | 0 companies |
| Thore Skartveit | Board of Directors | 0 companies |