| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +83% |
| Net profit | NOK -1K | +99% |
| Total assets | NOK 698K | -24% |
| Equity | NOK 335K | +0% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 130 | 637 | 758 | 1 937 | 698 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −15 | −0 |
| EBITDA | 13 | 419 | 610 | 1 852 | 491 | −226 | −38 |
| Depreciation & amort. | −9 | −67 | −67 | −0 | −0 | −0 | −0 |
| EBIT | 3 | 352 | 543 | 1 852 | 491 | −226 | −38 |
| Net financials | −159 | −211 | −127 | −11 | 41 | 43 | 37 |
| Profit before tax | −155 | 141 | 415 | 1 841 | 532 | −183 | −1 |
| Tax | −0 | −0 | 88 | 409 | 117 | −33 | 0 |
| Net profit | −155 | 141 | 328 | 1 432 | 415 | −149 | −1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 027 | 6 400 | 3 850 | 2 676 | 1 035 | 913 | 698 |
| Equity | −120 | 22 | 349 | 1 781 | 486 | 336 | 335 |
| Long-term debt | 4 950 | 6 377 | 3 495 | 832 | 453 | 362 | 290 |
| Short-term debt | 1 197 | 2 | 6 | 63 | 96 | 215 | 73 |
| Total debt | 6 147 | 6 379 | 3 501 | 895 | 549 | 577 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyndal Invest As | Company | 33.3% | 33.3% | 2022 |
Jensen Felix Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carlos Paul Malm Felix | Chief Executive Officer | 0 companies |
| Jan Dyndal | Chairman | 0 companies |
| Svein Jakobsen | Board of Directors | 0 companies |