| Revenue | NOK 16,6M | +40% |
| EBITDA | NOK 2,6M | +176% |
| Net profit | NOK 1,8M | +241% |
| Total assets | NOK 6,7M | +89% |
| Equity | NOK 1,9M | +68% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 862 | 13 349 | 12 315 | 11 824 | 16 569 |
| Staff expenses | −2 685 | −3 265 | −3 103 | −3 668 | −4 340 |
| EBITDA | 604 | 646 | 1 172 | 944 | 2 605 |
| Depreciation & amort. | −34 | −107 | −185 | −216 | −334 |
| EBIT | 570 | 539 | 986 | 727 | 2 271 |
| Net financials | −3 | −25 | −27 | −21 | −55 |
| Profit before tax | 567 | 514 | 960 | 706 | 2 217 |
| Tax | 125 | 113 | 229 | 186 | 443 |
| Net profit | 442 | 401 | 731 | 520 | 1 773 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 764 | 4 215 | 4 086 | 3 540 | 6 707 |
| Equity | 1 142 | 1 193 | 1 124 | 1 144 | 1 917 |
| Long-term debt | 4 | 514 | 384 | 248 | 0 |
| Short-term debt | 1 618 | 2 508 | 2 578 | 2 148 | 4 023 |
| Total debt | 1 622 | 3 022 | 2 962 | 2 396 | 4 791 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Deputy Member | Deputy Member | 2019 |
KL Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Andreassen | Deputy Member | 0 companies |
| Kenneth Lund Olsen | Chief Executive Officer | 0 companies |
| Helge Rognes | Board of Directors | 0 companies |