| Revenue | NOK 580K | -54% |
| EBITDA | NOK 323K | +202% |
| Net profit | NOK 263K | +179% |
| Total assets | NOK 733K | +95% |
| Equity | NOK -73K | +75% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 570 | 1 192 | 943 | 2 854 | 3 074 | 1 257 | 580 |
| Staff expenses | −1 315 | −680 | −0 | −2 126 | −2 576 | −1 449 | −145 |
| EBITDA | −214 | 107 | 83 | 56 | 44 | −318 | 323 |
| Depreciation & amort. | −5 | −7 | −2 | −0 | −10 | −14 | −14 |
| EBIT | −219 | 100 | 81 | 56 | 34 | −332 | 309 |
| Net financials | −2 | 0 | −1 | −1 | −16 | 0 | −47 |
| Profit before tax | −221 | 100 | 80 | 55 | 18 | −332 | 263 |
| Tax | −0 | −0 | −0 | 8 | 8 | −1 | −0 |
| Net profit | −221 | 100 | 80 | 47 | 10 | −332 | 263 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 703 | 293 | 330 | 640 | 876 | 376 | 733 |
| Equity | −191 | −90 | −16 | 31 | 41 | −290 | −73 |
| Long-term debt | 0 | 36 | 36 | 36 | 37 | 36 | 36 |
| Short-term debt | 893 | 347 | 310 | 574 | 798 | 630 | 770 |
| Total debt | 893 | 383 | 346 | 610 | 835 | 666 | 806 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjoldnes Invest As | Company | 34.0% | 34.0% | 2022 |
Sagafos Invest As | Company | 34.0% | 34.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
Hatlen Heimdal Invest As | Company | 15.0% | 15.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Hokholt Sagafos | Chairman | 0 companies |
| Siv Hatlen Heimdal | Board of Directors | 0 companies |
| Sara Skjoldnes | Board of Directors | 0 companies |
| Karen Marie Hokholt Sagafos | Chairman | 0 companies |
| Sara Skjoldnes Adams | Board of Directors | 0 companies |