| Revenue | NOK 20,3M | +0% |
| EBITDA | NOK 115K | -93% |
| Net profit | NOK -355K | -138% |
| Total assets | NOK 3,4M | -46% |
| Equity | NOK 175K | -67% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 272 | 15 821 | 17 510 | 20 350 | 20 283 |
| Staff expenses | −5 878 | −5 966 | −6 736 | −7 755 | −8 739 |
| EBITDA | 956 | 753 | 498 | 1 548 | 115 |
| Depreciation & amort. | −335 | −331 | −337 | −357 | −324 |
| EBIT | 621 | 422 | 161 | 1 191 | −208 |
| Net financials | −42 | −44 | −77 | −12 | −146 |
| Profit before tax | 580 | 379 | 84 | 1 179 | −355 |
| Tax | 116 | 92 | 24 | 237 | −0 |
| Net profit | 464 | 287 | 61 | 942 | −355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 217 | 6 360 | 5 551 | 6 295 | 3 411 |
| Equity | 539 | 500 | 524 | 529 | 175 |
| Long-term debt | 4 893 | 3 960 | 2 966 | 2 637 | 0 |
| Short-term debt | 1 785 | 1 900 | 2 061 | 3 129 | 3 237 |
| Total debt | 6 678 | 5 860 | 5 028 | 5 766 | 3 237 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2018 |
TK Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Bjarne Østhus | Chief Executive Officer | 0 companies |
| Thor Kjetil Berge | Deputy Member | 0 companies |
| Tommy Pedersen | Chairman | 0 companies |