| Revenue | NOK 1M | -59% |
| EBITDA | NOK -1,8M | -197% |
| Net profit | NOK -4,1M | -403% |
| Total assets | NOK 23,7M | +0% |
| Equity | NOK -6,3M | -191% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 000 | 1 202 | 1 484 | 1 565 | 1 860 | 2 489 | 1 019 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 405 | 851 | 1 240 | 1 423 | 1 291 | 1 896 | −1 840 |
| Depreciation & amort. | −776 | −794 | −794 | −912 | −1 042 | −1 388 | −1 537 |
| EBIT | −372 | 56 | 445 | 511 | 249 | 508 | −3 377 |
| Net financials | −397 | −608 | −492 | −416 | −720 | −1 508 | −1 775 |
| Profit before tax | −768 | −552 | −46 | 95 | −472 | −1 000 | −5 151 |
| Tax | −169 | −122 | −10 | 21 | −104 | −183 | −1 045 |
| Net profit | −599 | −431 | −36 | 74 | −368 | −816 | −4 106 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18 490 | 17 860 | 17 080 | 16 480 | 25 071 | 23 715 | 23 687 |
| Equity | −569 | −1 000 | −1 036 | −963 | −1 330 | −2 147 | −6 253 |
| Long-term debt | 17 399 | 18 265 | 17 557 | 16 849 | 26 141 | 25 332 | 28 856 |
| Short-term debt | 1 660 | 595 | 560 | 594 | 260 | 530 | 1 084 |
| Total debt | 19 059 | 18 860 | 18 117 | 17 442 | 26 401 | 25 862 | 29 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Markveien 48 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Johnsen | Deputy Member | 0 companies |
| Roger Folkenborg Vodal | Chairman | 0 companies |