| Revenue | NOK 11,4M | +6% |
| EBITDA | NOK 501K | -28% |
| Net profit | NOK 410K | +19% |
| Total assets | NOK 4,7M | +8% |
| Equity | NOK 2,6M | +4% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 309 | 6 707 | 9 624 | 10 715 | 11 372 |
| Staff expenses | −627 | −1 220 | −2 074 | −2 309 | −2 768 |
| EBITDA | 807 | 727 | 1 286 | 698 | 501 |
| Depreciation & amort. | −19 | −38 | −61 | −74 | −85 |
| EBIT | 788 | 689 | 1 225 | 624 | 417 |
| Net financials | −158 | −21 | −104 | −163 | 113 |
| Profit before tax | 629 | 668 | 1 121 | 461 | 530 |
| Tax | 139 | 147 | 247 | 116 | 120 |
| Net profit | 490 | 521 | 874 | 345 | 410 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 682 | 2 400 | 3 438 | 4 392 | 4 738 |
| Equity | 831 | 1 252 | 2 126 | 2 471 | 2 569 |
| Long-term debt | 3 | 0 | 103 | 0 | 0 |
| Short-term debt | 848 | 1 148 | 1 210 | 1 920 | 2 170 |
| Total debt | 851 | 1 148 | 1 312 | 1 920 | 2 170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CI Chief Executive Officer | Chief Executive Officer | 2018 |
MO Deputy Member | Deputy Member | 2018 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Catharina Ilstad | Chief Executive Officer | 0 companies |
| Mats Opdahl Torbergsen | Deputy Member | 0 companies |