| Revenue | NOK 41,6M | +6% |
| EBITDA | NOK 3,2M | -34% |
| Net profit | NOK 2,5M | -34% |
| Total assets | NOK 12,5M | -12% |
| Equity | NOK 2,9M | +139% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1 241 | 24 304 | 14 137 | 23 991 | 39 370 | 41 570 |
| Staff expenses | −782 | −9 747 | −5 776 | −9 073 | −12 896 | −17 176 |
| EBITDA | −1 355 | −418 | 836 | 3 079 | 4 901 | 3 231 |
| Depreciation & amort. | −20 | −200 | −33 | −29 | −0 | −0 |
| EBIT | −1 375 | −618 | 803 | 3 051 | 4 901 | 3 231 |
| Net financials | 0 | −12 | −55 | −43 | −15 | −10 |
| Profit before tax | −1 375 | −630 | 748 | 3 007 | 4 886 | 3 222 |
| Tax | −0 | −0 | −0 | 385 | 1 075 | 711 |
| Net profit | −1 375 | −630 | 748 | 2 622 | 3 811 | 2 511 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 6 652 | 7 128 | 4 466 | 9 813 | 14 147 | 12 460 |
| Equity | −1 345 | −954 | −207 | 2 416 | 1 227 | 2 937 |
| Long-term debt | 0 | 0 | 2 000 | 1 006 | 1 004 | 956 |
| Short-term debt | 7 997 | 8 083 | 2 672 | 6 391 | 11 916 | 8 567 |
| Total debt | 7 997 | 8 083 | 4 672 | 7 398 | 12 920 | 9 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dugurd Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Roppen | Chief Executive Officer | 0 companies |
| Tor Rønhovde | Chief Executive Officer | 0 companies |
| Odd Stian Floer | Board of Directors | 0 companies |
| Anders Braathen | Board of Directors | 0 companies |
| Lise Sørlundsengen Moen | Board of Directors | 0 companies |
| Bård Roppen | Board of Directors | 0 companies |
| Pål Roppen | Chairman | 0 companies |
| Bård Roppen Cash | Board of Directors | 0 companies |
| Finn Rune Kristiansen | Chairman | 0 companies |