| Revenue | NOK 9,1M | +5% |
| EBITDA | NOK 496K | +55% |
| Net profit | NOK 209K | +32% |
| Total assets | NOK 1,9M | +27% |
| Equity | NOK 540K | +63% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 598 | 6 321 | 7 754 | 8 750 | 8 234 | 8 661 | 9 060 |
| Staff expenses | −3 206 | −2 775 | −2 282 | −2 638 | −3 155 | −3 175 | −3 543 |
| EBITDA | 389 | −105 | 566 | 291 | 260 | 320 | 496 |
| Depreciation & amort. | −0 | −224 | −457 | −303 | −130 | −134 | −219 |
| EBIT | 389 | −329 | 109 | −12 | 130 | 186 | 277 |
| Net financials | −0 | −3 | −11 | −25 | −16 | −13 | −9 |
| Profit before tax | 389 | −332 | 98 | −37 | 114 | 173 | 268 |
| Tax | 90 | −0 | −0 | −0 | −0 | 15 | 59 |
| Net profit | 300 | −332 | 98 | −37 | 114 | 158 | 209 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 158 | 1 307 | 1 195 | 1 488 | 1 360 | 1 462 | 1 855 |
| Equity | 330 | −3 | 95 | 58 | 172 | 331 | 540 |
| Long-term debt | 0 | 540 | 556 | 528 | 161 | 107 | 563 |
| Short-term debt | 828 | 769 | 543 | 901 | 1 027 | 1 024 | 752 |
| Total debt | 828 | 1 309 | 1 099 | 1 429 | 1 188 | 1 131 | 1 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ZA Deputy Member | Deputy Member | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rahmat Faribarz | Chief Executive Officer | 0 companies |
| Zahra Alizade | Deputy Member | 0 companies |