| Revenue | NOK 22,8M | +2% |
| EBITDA | NOK 1,3M | -23% |
| Net profit | NOK 1,6M | -17% |
| Total assets | NOK 11,7M | -5% |
| Equity | NOK 8,7M | +23% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 646 | 13 846 | 14 631 | 22 290 | 22 837 |
| Staff expenses | −5 633 | −7 642 | −8 063 | −10 567 | −12 496 |
| EBITDA | 1 516 | 923 | −242 | 1 729 | 1 330 |
| Depreciation & amort. | −18 | −18 | −13 | −0 | −0 |
| EBIT | 1 498 | 905 | −255 | 1 729 | 1 330 |
| Net financials | 0 | 109 | 254 | 262 | 316 |
| Profit before tax | 1 498 | 1 014 | −0 | 1 991 | 1 646 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 498 | 1 014 | −0 | 1 991 | 1 646 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 638 | 11 606 | 9 273 | 12 250 | 11 655 |
| Equity | 4 022 | 5 036 | 5 035 | 7 026 | 8 672 |
| Long-term debt | 2 500 | 2 000 | 1 000 | 0 | 0 |
| Short-term debt | 2 117 | 4 571 | 3 238 | 5 224 | 2 983 |
| Total debt | 4 617 | 6 571 | 4 238 | 5 224 | 2 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Lundh Hansen | Chief Executive Officer | 0 companies |
| Omar Mekki | Chief Executive Officer | 0 companies |
| Karianne Hjallen | Board of Directors | 0 companies |
| Nina Skui Lohk | Board of Directors | 0 companies |
| Bjørn Helge Gundersen | Board of Directors | 0 companies |
| Per Tronsmo | Board of Directors | 0 companies |
| Anniken Hauglie | Chairman | 0 companies |
| Jon Isebakke | Board of Directors | 0 companies |