| Revenue | NOK 6,6M | +7% |
| EBITDA | NOK 215K | -40% |
| Net profit | NOK -416K | -676% |
| Total assets | NOK 5,4M | -11% |
| Equity | NOK 453K | -48% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 952 | 4 870 | 7 616 | 6 756 | 7 680 | 6 154 | 6 577 |
| Staff expenses | −532 | −2 878 | −3 722 | −4 258 | −4 368 | −4 189 | −4 589 |
| EBITDA | −379 | −234 | 934 | 474 | −121 | 361 | 215 |
| Depreciation & amort. | −9 | 0 | −0 | −0 | 0 | −22 | −39 |
| EBIT | −388 | −234 | 934 | 474 | −121 | 340 | 176 |
| Net financials | 0 | −142 | −165 | −140 | −220 | −268 | −592 |
| Profit before tax | −389 | −377 | 770 | 334 | −341 | 72 | −416 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −389 | −377 | 770 | 334 | −341 | 72 | −416 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 088 | 5 578 | 7 054 | 6 797 | 6 876 | 6 098 | 5 428 |
| Equity | 411 | 34 | 804 | 1 137 | 796 | 869 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 5 544 | 2 250 | 2 045 | 2 854 | 2 279 | 2 288 |
| Total debt | 677 | 5 544 | 6 250 | 5 659 | 6 080 | 5 229 | 4 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Årdal Utvikling Sti | Company | 23.8% | 23.8% | 2023 |
Hydro Aluminium As | Company | 12.5% | 12.5% | 2023 |
Kunnskapsparken Vestland As | Company | 12.5% | 12.5% | 2023 |
Sitep As | Company | 12.5% | 12.5% | 2023 |
Sintef Manufacturing As | Company | 12.5% | 12.5% | 2022 |
Norsun As | Company | 12.5% | 12.5% | 2023 |
Årdalsnett As | Company | 7.5% | 7.5% | 2023 |
Hmr Hydeq As | Company | 6.3% | 6.3% | 2023 |
Prosess-Elektro As | Company | 6.3% | 6.3% | 2023 |
Impec As | Company | 6.3% | 6.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Øvstetun | Chief Executive Officer | 0 companies |
| Thomas Norheim Moen | Board of Directors | 0 companies |
| Anveig Bjordal Halkjelsvik | Board of Directors | 0 companies |
| Jarle Magne Teigen | Board of Directors | 0 companies |
| Geir Hansen | Chairman | 0 companies |
| Terje Laberg | Chairman | 0 companies |
| Ernst Ståle Øvstetun | Board of Directors | 0 companies |
| Tor Arne Fagerli | Board of Directors | 0 companies |
| Wenche Eldegard | Board of Directors | 0 companies |
| Endre Røyrvik | Board of Directors | 0 companies |
| Kjetil Kvåle | Board of Directors | 0 companies |
| Jan Stian Smedegård | Board of Directors | 0 companies |
| Erik Løkke-Øwre | Board of Directors | 0 companies |
| Svein Ove Jørgensen | Board of Directors | 0 companies |
| Are Indrelid | Chairman | 0 companies |
| Steinar Talle | Board of Directors | 0 companies |
| Thomas Moen Klingenberg | Board of Directors | 0 companies |
| Jon Sandvik | Board of Directors | 0 companies |