| Revenue | NOK 35,5M | +19% |
| EBITDA | NOK -4,2M | +8% |
| Net profit | NOK -4,2M | +1% |
| Total assets | NOK 13,6M | +3% |
| Equity | NOK -713K | -121% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 095 | 4 210 | 3 233 | 9 337 | 20 503 | 29 709 | 35 455 |
| Staff expenses | −1 | −0 | −5 | −131 | −2 380 | −1 979 | −2 617 |
| EBITDA | −512 | 343 | −1 062 | −3 942 | −3 718 | −4 555 | −4 212 |
| Depreciation & amort. | −278 | −287 | −322 | −600 | −2 355 | −832 | −1 099 |
| EBIT | −790 | 55 | −1 384 | −4 542 | −6 074 | −5 387 | −5 311 |
| Net financials | −1 | −9 | −40 | −42 | −74 | −54 | −58 |
| Profit before tax | −791 | 47 | −1 424 | −4 584 | −6 147 | −5 441 | −5 370 |
| Tax | −172 | 11 | −312 | −1 005 | −1 349 | −1 196 | −1 181 |
| Net profit | −619 | 35 | −1 112 | −3 579 | −4 799 | −4 246 | −4 188 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 089 | 3 140 | 3 418 | 8 008 | 6 723 | 13 132 | 13 575 |
| Equity | 1 175 | 1 211 | 99 | 1 520 | 1 721 | 3 475 | −713 |
| Long-term debt | 0 | 0 | 600 | 1 000 | 0 | 2 950 | 2 724 |
| Short-term debt | 1 913 | 1 929 | 2 719 | 5 489 | 5 002 | 6 706 | 11 564 |
| Total debt | 1 913 | 1 929 | 3 319 | 6 489 | 5 002 | 9 657 | 14 288 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Torkap As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
H A Skajems Planteskole As | Company | 20.0% | 20.0% | 2022 |
Skajem Holding As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Scandinavian Fitness Group As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Hoftvedt | Chairman | 0 companies |
| Lars Eirik Brøndbo | Board of Directors | 0 companies |
| Paul Arne Skajem | Board of Directors | 0 companies |